Login

Airship AI Holdings Inc

Recommendation: Speculative Buy

Entry Date Symbol Recommendation Entry Price (USD) Target 1 (USD) Target 2 (USD) Holding Duration Position Status Return(%)*
2 Jul, 25 AISP Speculative Buy USD 5.54 USD 5.82 USD 6.15 1 day Closed 11.37%

*Return(%) represent the percentage change between the entry price and exit price of the recommendation.

Fundamentals

  • Previous Close 5.82
  • Market Cap138.33M
  • Volume961744
  • P/E Ratio8.74
  • Dividend Yield-%
  • EBITDA-2.00547M
  • Revenue TTM23.57M
  • Revenue Per Share TTM1.71
  • Gross Profit TTM 10.42M
  • Diluted EPS TTM0.58

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven video, sensor, and data management surveillance platform in the United States. The company offers Outpost AI, an edge-based device for video and metadata recording; Airship Command, a suite of visualization tools that allows customers to interact with their data and devices; and Acropolis, an enterprise management software. It serves government, public sector, law enforcement, military, and commercial enterprise organizations. The company is headquartered in Redmond, Washington.

Key Positives

Robust Sales Pipeline: The validated sales pipeline at the end of Q1 2025 stood at approximately USD 135 million, reflecting strong future revenue potential across multiple customer verticals

Net Income Boosted by Fair Value Adjustments: Q1 2025 net income reached USD 23.7 million, mainly driven by USD 25.4 million in non-cash income from changes in earnout and warrant liability valuations

Key Negatives

Cash Burn from Operations: Net cash used in operating activities was USD 2.1 million in Q1 2025, highlighting ongoing reliance on external funding or capital raises

Operating Loss: The company incurred an operating loss of USD 1.7 million in Q1 2025, driven by elevated compensation and marketing expenses

Key Investment Risks

Airship AI faces material risk from its dependency on government contracts with restricted disclosure and long award cycles, which could lead to revenue volatility and limit investor visibility into sales execution

Recommendation Summary

Technical Summary

Entry Price Support* Target 1 Target 2
5.54 5.1 5.82 6.15

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

Key Reasons for Speculative Buy

Solid Financial Foundation Amid Market Transition: Airship AI Holdings, Inc. reported net revenues of USD 5.5 million and gross profit of USD 2.2 million in the first quarter of 2025, achieving a gross margin of 40%. The margin performance reflected a higher proportion of third-party hardware sales relative to proprietary software. Despite an operating loss of USD 1.7 million—attributed to increased stock-based compensation and sales and marketing investments—the company reported a net income of USD 23.7 million, primarily due to non-cash gains totaling USD 25.4 million from revaluations of earnout and warrant liabilities.

Strengthened Sales Organization and Pipeline Expansion: During the quarter, Airship AI significantly expanded its sales and engineering teams by onboarding experienced professionals with deep industry knowledge and established networks. These additions are expected to accelerate revenue generation. The company also reported a robust validated sales pipeline valued at approximately USD 135 million, with a diversified mix of single- and multi-year opportunities across customer verticals. Backlog at the end of Q1 stood at USD 2.0 million, representing firm, fixed-price contracts expected to be executed within 2025.

Strategic Engagement and Market Penetration Initiatives: Airship AI actively participated in several tradeshows and hosted key events to raise brand awareness and deepen customer engagement. These included both public and private sector-focused showcases, such as its invite-only government event in Texas, which centered on southern border security solutions. These initiatives are aligned with the company’s shift toward a partner-driven sales model, further integrating with manufacturers and integrators to deliver comprehensive AI-driven surveillance and data management solutions.

Product Innovation and Platform Enhancements Underway: Innovation remains a core focus for Airship AI in 2025. The company plans to introduce new Outpost AI products and enhance its Acropolis software platform to support more advanced edge and cloud deployments. Development is also underway on AI models tailored to emerging analytical workflows and a Generative AI interface designed to improve customer data interaction. These efforts reflect Airship’s commitment to staying at the forefront of AI-based security technologies.

Capital Structure and Market Readiness: To support its growth strategy, Airship AI executed a USD 25 million At-the-Market (ATM) equity offering agreement with Roth Capital Partners and secured an effective shelf registration of up to USD 50 million in securities. These financing tools provide the company with capital flexibility to fund expansion, product development, and strategic initiatives. Cash and equivalents at the end of Q1 totaled USD 8.8 million, though operating cash usage was USD 2.1 million during the quarter.

Macro Tailwinds and Public Sector Momentum: The new U.S. administration’s increased focus on border security and public safety has introduced favorable macroeconomic conditions for Airship AI. Supplemental federal appropriations are expected to result in increased customer funding across agencies, many of whom are currently engaged in market research discussions regarding AI-powered surveillance solutions. Airship anticipates these developments will convert to tangible contracts by late Q2 and Q3 2025.

Optimistic Outlook Supported by Execution Capability: Management reaffirmed guidance for 30% year-over-year revenue growth and a move to positive cash flow in 2025. This confidence is backed by ongoing strategic investments, a growing sales pipeline, product innovation, and operational discipline. The company also emphasized resilience against tariff pressures due to its U.S.-based software operations and proactive global inventory strategies for hardware components.

Considering recent key business, financial updates, current trading levels, and key business risks, a ‘Speculative Buy’ recommendation has been given on Airship AI Holdings, Inc (NASDAQ: AISP) at the closing market price of USD 5.54, as on July 01, 2025.

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AISP
Airship AI Holdings Inc
0.07 1.20% 5.89 8.74 169.49 5.87 - 5.60 8.07
MSFT
Microsoft Corporation
7.75 1.58% 498.84 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
7.34 3.19% 237.32 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated
0.84 0.22% 379.31 46.32 26.81 11.51 16.73 11.55 31.20
PANW
Palo Alto Networks Inc
4.85 2.46% 201.82 44.57 45.05 11.98 20.70 11.82 77.11

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is July 01,2025. The reference data in this report has been partly sourced from REFINITIV.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.