Login

K92 Mining Inc

Recommendation: Speculative Buy

Entry Date Symbol Recommendation Entry Price (USD) Target 1 (USD) Target 2 (USD) Holding Duration Potential Upside*
12 Feb, 25 KNTNF Speculative Buy USD 7.3 USD 7.98 USD 8.8 33 days 20.5%

*Potential Upside (%) indicates the expected percentage increase from the Entry Price to the Target 2 Price.

Fundamentals

  • Previous Close 8.60
  • Market Cap1147.17M
  • Volume8900
  • P/E Ratio44.51
  • Dividend Yield-%
  • EBITDA64.16M
  • Revenue TTM186.92M
  • Revenue Per Share TTM0.80
  • Gross Profit TTM 91.91M
  • Diluted EPS TTM0.11

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

K92 Mining Inc. engages in the mining, exploration, and development of mineral deposits in Papua New Guinea. The company produces gold, copper, and silver. The company's mineral properties include the Kainantu gold mine project that covers an area of 836.8 square kilometers located in the Eastern Highlands province of Papua New Guinea; and the Blue Lake gold-copper porphyry deposit located in the southwest of the Kora and Judd intrusion. K92 Mining Inc. is headquartered in Vancouver, Canada.

Key Positives

Operational Cost Efficiency: K92 reported cash costs of $584/oz gold and AISC of $941/oz gold, significantly lower than the 2024 guidance of $820–$880/oz cash costs and $1,440–$1,540/oz AISC, demonstrating superior cost management.

Record Revenue and Profitability: The company achieved a record quarterly revenue of $122.7 million and record net income of $46.5 million, highlighting strong financial performance.

Key Negatives

High Capital Expenditures for Expansion: The company has already committed or spent 63% of the required growth capital for the Stage 3 and 4 Expansions, which represents a significant financial commitment before realizing returns from the expanded capacity.

Restricted Cash Availability: While K92 has $120.3 million in cash and equivalents, $20.3 million remains restricted until January 1, 2025, limiting immediate liquidity.

Key Investment Risks

Key investment risks for K92 Mining Inc. include potential delays or cost overruns in the Stage 3 and 4 Expansions, commodity price volatility impacting revenue, operational risks related to mining and metallurgical recoveries, and liquidity constraints due to restricted cash and high capital expenditure commitments.

Recommendation Summary

Technical Summary

Entry Price Support* Target 1 Target 2
7.3 5.95 7.98 8.8

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

Key Reasons for Speculative Buy

Quarterly Production Performance

K92 Mining Inc. reported a record quarterly production of 44,304 gold equivalent (“AuEq”) ounces, comprising 41,702 ounces of gold, 1,278,492 pounds of copper, and 37,613 ounces of silver. With over 80% of the lower end of its annual production guidance achieved in the first nine months of 2024, the company remains well-positioned to meet its full-year operational targets. The reported cash costs were $584 per ounce of gold, and all-in sustaining costs (“AISC”) stood at $941 per ounce, significantly outperforming the company's 2024 guidance range of $820–$880 per ounce for cash costs and $1,440–$1,540 per ounce for AISC.

Operational Efficiency and Metallurgical Recoveries

The company achieved record metallurgical recoveries in Q3, with gold recovery reaching 95.3% and copper recovery at 95.1%. Notably, September marked record monthly recoveries of 96.5% for gold and 95.9% for copper, surpassing the recovery parameters outlined in the Updated Integrated Development Plan, which estimated recoveries at 93% for gold and 94% for copper. Additionally, K92 processed 104,992 tonnes of ore and mined a total of 112,333 tonnes, with long-hole open stoping operating as designed and 2,190 meters of total mine development completed. The reported head grade for the quarter was 13.8 grams per tonne (“g/t”) AuEq, consisting of 13.0 g/t gold, 0.58% copper, and 13.0 g/t silver, marking the highest AuEq head grade since Q4 2020.

Strong Financial Performance

K92 ended the quarter with a robust cash and cash equivalent position of $120.3 million, excluding $20.3 million in restricted cash. Under the terms of the Trafigura loan agreement, the company can convert restricted cash into unrestricted cash on January 1, 2025. During the quarter, K92 accessed $20 million of unrestricted cash, leaving $60 million available for future drawdowns. The company also implemented commodity price risk mitigation measures by purchasing put contracts for 12,500 ounces of gold per month for nine months at $2,400 per ounce, ensuring downside protection while maintaining exposure to potential price increases.

Record Revenue and Profitability

K92 reported record quarterly revenue of $122.7 million, alongside a record net income of $46.5 million or $0.20 per share. Operating cash flow before working capital adjustments also reached a record $61.0 million, equivalent to $0.26 per share. Furthermore, the company achieved record quarterly earnings before interest, taxes, depreciation, and amortization (“EBITDA”) of $78.9 million or $0.33 per share. Sales for the quarter included 45,248 ounces of gold, 1,615,185 pounds of copper, and 46,062 ounces of silver. Gold concentrate and doré inventory as of September 30, 2024, stood at 1,887 ounces, reflecting a reduction of 3,082 ounces from the previous quarter.

Advancement of Stage 3 and Stage 4 Expansions

Significant progress was made on the Stage 3 and 4 Expansions, with 63% of the growth capital either spent or committed as of September 30, 2024. The company successfully transferred the construction of the 1.2 million tonnes per annum (“mtpa”) Stage 3 Expansion Process Plant to GR Engineering Services, with commissioning targeted for the second half of Q2 2025. Most long-lead-time equipment has arrived on-site, with the grinding circuit construction being the most advanced. Underground operations continue to progress, with two raise bore rigs operational and the first raise completed to improve mine ventilation. Additionally, the contract for the river crossing construction was awarded on a largely lump-sum fixed-price basis, with growth capital commitment increasing to 69% as of October 31, 2024.

Updated Integrated Development Plan and Expansion Scenarios

Subsequent to the quarter-end, K92 released its Updated Integrated Development Plan (“Updated IDP”) for the Kainantu Gold Mine, effective January 1, 2024. The plan outlines two expansion scenarios: the Stage 3 Expansion Definitive Feasibility Study (“DFS Case”) and the Stage 4 Expansion Preliminary Economic Assessment (“PEA Case”). The DFS Case focuses on increasing throughput to 1.2 mtpa, doubling the current Stage 2A throughput. It involves constructing a standalone 1.2 mtpa process plant, with an estimated after-tax net present value (“NPV5%”) of $680 million at $1,900 per ounce of gold, rising to $1.2 billion at $2,600 per ounce. The PEA Case envisions a further expansion to 1.8 mtpa by operating the new plant alongside the existing 600,000 tpa plant, projecting an after-tax NPV5% of $2.3 billion at $1,900 per ounce of gold, increasing to $3.5 billion at $2,600 per ounce. The Stage 4 Expansion aims for peak annual production of 484,692 AuEq ounces in 2034, with industry-leading cash costs and AISC over a 14-year mine life.

Technical Observation (on the daily chart):

KNTNF's stock price has successfully surpassed a declining trendline resistance zone and is on an upward trajectory, suggesting the possibility of near-term gains. The 14-day Relative Strength Index (RSI) is above the midpoint, adding to the positive outlook. Furthermore, the stock is currently positioned above its 21-day and 50-day Simple Moving Averages (SMAs), which are likely to act as immediate support levels amidst price fluctuations in the near term.

As per the above-mentioned price action, recent key business, financial updates and technical indicators analysis, a ‘Speculative Buy’ rating has been given to K92 Mining, Inc. (OTC: KNTNF) at its current market price of USD 7.30 as of February 12, 2025 (7:15 am EST).

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KNTNF
K92 Mining Inc
-0.19 2.21% 8.41 44.51 29.33 5.84 3.37 5.44 13.31
NEM
Newmont Goldcorp Corp
-0.37 0.77% 47.91 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H
0.002 0.09% 2.31 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR
- -% 45.60 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited
-1.42 1.31% 106.99 42.69 15.65 5.47 2.04 5.49 12.90

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Markets are trading in a highly volatile zone currently due to certain macro-economic issues and prevailing geopolitical tensions. Therefore, it is prudent to follow a cautious approach while investing.

Related Risk: This report may be looked at from a high-risk perspective and a recommendation is provided for a short duration. This report is solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.