Login

Diversified Royalty Corp

Recommendation: Speculative Buy

Entry Date Symbol Recommendation Entry Price (CAD) Target 1 (CAD) Target 2 (CAD) Holding Duration Potential Upside*
24 Feb, 25 DIV Speculative Buy CAD 2.82 CAD 3.1 CAD 3.33 84 days 18.1%

*Potential Upside (%) indicates the expected percentage increase from the Entry Price to the Target 2 Price.

Fundamentals

  • Previous Close 2.92
  • Market Cap506.11M
  • Volume224350
  • P/E Ratio15.25
  • Dividend Yield8.17%
  • EBITDA55.67M
  • Revenue TTM61.87M
  • Revenue Per Share TTM0.41
  • Gross Profit TTM 42.91M
  • Diluted EPS TTM0.20

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Diversified Royalty Corp., a multi-royalty corporation, engages in the acquisition of royalties from multi-location businesses and franchisors in North America. It owns the Sutton, Mr. Lube + Tires, AIR MILES, Mr. Mikes, Nurse Next Door, Oxford Learning Centres, Stratus Building Solutions, and BarBurrito trademarks. The company was formerly known as BENEV Capital Inc. and changed its name to Diversified Royalty Corp. in September 2014. Diversified Royalty Corp. was founded in 1960 and is headquartered in Vancouver, Canada.

Key Positives

Higher Operating Margin Ratio: 90.1% in Q3 2024 vs 5.4% of Industry Median

Higher Net Margin Ratio: 42.8% in Q3 2024 vs 3.3% of Industry Median

Key Negatives

Higher Debt to Equity Ratio: 0.91x in Q3 2024 vs 0.23x of Industry Median

Lower ROE: 2.4% in Q3 2024 vs 3.6% of Industry Median

Key Investment Risks

Financial risks including credit risk, Interest rate, Currency risk, Interest rate risk, etc.

Recommendation Summary

Technical Summary

Entry Price Support* Target 1 Target 2
2.82 2.42 3.1 3.33

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

Key Reasons for Speculative Buy

Healthy Revenue growth: The company showcased decent results in first nine months ending September 2024, where its revenue was CAD 47.9 mn compared to CAD 40.1 mn in pcp, representing a 19.5% increase. The strong performance from its top royalty partner, Mr. Lube + Tires, continued to produce decent growth, generating Same-store-sales growth of 7.7% in Q3 2024. Mr. Lube management continues to see strong revenue growth opportunities across the system.

Rising cash flows: The Company’s cash from operating activities increased to CAD 34.7 mn in first nine months ended September 2024 compared to CAD 23.4 mn in pcp. Additionally, its distributable cash also stood higher at CAD 32.1 mn against  CAD 27.7 mn in pcp. This rise was mainly on the back of higher royalty income received, lower professional fees, partially offset by higher interest expense. 

Decent dividend yield: The dividend pay-out practice translates into an essential factor for regular income-seeking investors with a long-term horizon. Moreover, at the last closing price of CAD 2.83 as on February 18 2024, the stock offered a healthy dividend yield of 8.833%, which looks decent considering the current interest rates.

Considering the expected valuation upside growing topline and rising same store sales, decent outlook, healthy operating margin profile, current trading levels and key business risks a ‘Speculative Buy’ recommendation has been given on the stock at the last closing price of CAD 2.82 as on February 21, 2025.

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DIV
Diversified Royalty Corp
-0.005 0.17% 2.92 15.25 16.05 8.18 1.76 11.67 12.36

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is February 21,2025. The reference data in this report has been partly sourced from REFINITIV.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.