Login

Airship AI Holdings Inc

Recommendation: Buy

Entry Date Symbol Recommendation Entry Price (USD) Target 1 (USD) Target 2 (USD) Holding Duration Potential Upside*
20 May, 25 AISP Buy USD 5.37 USD 5.64 USD 5.96 Same day 11.0%

*Potential Upside (%) indicates the expected percentage increase from the Entry Price to the Target 2 Price.

Fundamentals

  • Previous Close 5.30
  • Market Cap138.33M
  • Volume875378
  • P/E Ratio8.74
  • Dividend Yield-%
  • EBITDA-2.00547M
  • Revenue TTM23.57M
  • Revenue Per Share TTM1.71
  • Gross Profit TTM 10.42M
  • Diluted EPS TTM0.58

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven video, sensor, and data management surveillance platform in the United States. The company offers Outpost AI, an edge-based device for video and metadata recording; Airship Command, a suite of visualization tools that allows customers to interact with their data and devices; and Acropolis, an enterprise management software. It serves government, public sector, law enforcement, military, and commercial enterprise organizations. The company is headquartered in Redmond, Washington.

Key Positives

Pipeline Strength: Maintains a robust USD 135 million validated sales pipeline, indicating significant revenue potential over the next 18–24 months

Net Income Surge: Achieved USD 23.7 million in net income in Q1 2025, primarily due to USD 25.4 million in non-cash gains

Key Negatives

Negative Operating Cash Flow: Used USD 2.1 million in operating cash flow, reflecting a current lack of operational self-sufficiency

Operating Loss: Reported an operating loss of USD 1.7 million in Q1 2025 due to increased expenses

Key Investment Risks

Airship AI’s reliance on government contracts with restricted visibility and timing uncertainties poses a significant risk to revenue predictability and investor transparency

Recommendation Summary

Technical Summary

Entry Price Support* Target 1 Target 2
5.37 4.94 5.64 5.96

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

Key Reasons for Buy

Financial Performance Overview: Airship AI Holdings, Inc. reported first quarter 2025 net revenues of USD 5.5 million, with a gross profit of USD 2.2 million, resulting in a gross margin of 40%. The margin was affected by a higher proportion of third-party hardware in solution sales compared to proprietary software. Despite increased operating expenses—particularly in stock-based compensation and sales and marketing—the company maintained a strong top-line performance. The operating loss for the quarter stood at USD 1.7 million.

Non-Cash Gains Drive Net Income: The company posted net income of USD 23.7 million, or USD 0.75 per basic share, for the quarter ended March 31, 2025. This was primarily due to USD 25.4 million in other income, which included a USD 9.8 million gain from changes in the fair value of earnout liabilities and USD 15.5 million from changes in warrant liabilities. These are non-cash items and do not reflect core operational profitability but positively influenced the company’s bottom line.

Cash Flow and Liquidity: Airship AI used USD 2.1 million in net cash for operating activities in the first quarter, indicating ongoing investment and business development efforts. As of March 31, 2025, the company held USD 8.8 million in cash and cash equivalents. Additionally, it has the potential to raise capital through its At-the-Market Offering Agreement with Roth Capital Partners, allowing up to USD 25 million in common stock offerings under a broader USD 50 million shelf registration.

Operational Momentum and Strategic Expansion: Operational highlights include a USD 2.0 million backlog from firm fixed-price contracts and a robust USD 135 million sales pipeline comprising both short- and long-term opportunities. Although most contract details remain undisclosed due to confidentiality agreements, Airship AI is expanding its sales force and increasing visibility through tradeshows, customer events, and partner-driven sales initiatives. This proactive approach supports rapid scaling across government and commercial sectors.

Strategic Positioning and Market Tailwinds: The company is strategically capitalizing on macro tailwinds, including anticipated federal budget releases and supplemental appropriations from the new pro-border security U.S. administration. Engagements with federal agencies suggest growing interest in Airship’s AI-driven surveillance and data management technologies. Concurrently, the company is gaining traction in commercial markets by addressing organized retail crime through partnerships with integrators and resellers.

Product Innovation and Future Outlook: Airship AI is set to release new Outpost AI product offerings and expand its Acropolis software platform for secure cloud deployments. A focus on AI innovation includes launching computer vision and generative AI applications. The company maintains its 2025 guidance of 30% year-over-year revenue growth and expects to achieve positive cash flow by year-end. Management underscores that its ongoing investments in talent, digital transformation, and brand awareness position it well for sustainable growth.

Considering recent key business, financial updates, current trading levels, and key business risks, a ‘Buy’ recommendation has been given on Airship AI Holdings, Inc (NASDAQ: AISP) at the closing market price of USD 5.37, as on May 19, 2025.

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AISP
Airship AI Holdings Inc
-0.29 5.47% 5.01 8.74 169.49 5.87 - 5.60 8.07
MSFT
Microsoft Corporation
-4.65 1.01% 453.52 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
-1.655 1.03% 158.66 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated
3.89 0.93% 421.50 46.32 26.81 11.51 16.73 11.55 31.20
PANW
Palo Alto Networks Inc
-11.26 5.79% 183.22 44.57 45.05 11.98 20.70 11.82 77.11

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is May 19,2025. The reference data in this report has been partly sourced from REFINITIV.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.