Login

Mandalay Resources Corp

Recommendation: Speculative Buy

Entry Date Symbol Recommendation Entry Price (CAD) Target 1 (CAD) Target 2 (CAD) Holding Duration Position Status Return(%)*
26 Jun, 25 MND Speculative Buy CAD 4.85 CAD 5.1 CAD 5.3 28 days Closed 7.22%

*Return(%) represent the percentage change between the entry price and exit price of the recommendation.

Fundamentals

  • Previous Close 5.10
  • Market Cap463.85M
  • Volume161177
  • P/E Ratio5.91
  • Dividend Yield-%
  • EBITDA136.88M
  • Revenue TTM263.21M
  • Revenue Per Share TTM2.81
  • Gross Profit TTM 148.32M
  • Diluted EPS TTM0.81

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Mandalay Resources Corporation, together with its subsidiaries, engages in the acquisition, exploration, extraction, processing, and reclamation of mineral properties in Australia, Sweden, Chile, and Canada. It explores for gold, copper, silver, and antimony deposits. The company's assets consist of the Costerfield gold-antimony mine covering an area of 1,219 hectares located in Victoria, Australia; the Björkdal gold mine that covers an area of approximately 12,949 hectares located in Skelleftea, Sweden; and copper silver development property located in the Coquimbo region, Chile. Mandalay Resources Corporation was incorporated in 1997 and is headquartered in Toronto, Canada.

Key Positives

Enhanced Profitability and Margin Expansion: Adjusted EBITDA grew by 65%, reaching USD 44.1 million, with an EBITDA margin of 56%, up significantly from the prior year's 48%.

Strong Top-Line Expansion: Revenue surged by 41% year-over-year, reaching USD 78.1 million in Q1 2025 compared to USD 55.5 million in Q1 2024.

Key Negatives

Escalating Cost Profile: All-in sustaining costs per gold equivalent ounce rose by 40%, from USD 1,430 to USD 2,004, driven by front-loaded capital investments and lower production

Decline in Production Volumes: Gold equivalent production dropped by 10%, falling to 22,342 ounces in Q1 2025 from 24,936 ounces in Q1 2024

Key Investment Risks

Mandalay faces heightened cost and production volatility risks due to its reliance on aging mine infrastructure and variability in ore grades at its two primary operations

Recommendation Summary

Technical Summary

Entry Price Support* Target 1** Target 2**
4.85 4.5 5.1 5.3

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

**Target prices may vary by ±0.5% depending on market volatility.

Key Reasons for Speculative Buy

Robust Financial Growth and Strengthened Liquidity: Mandalay Resources delivered a strong financial performance in the first quarter of 2025, driven by favorable commodity prices and operational execution. The company reported a 41% year-over-year increase in consolidated revenue, reaching USD 78.1 million, supported by higher average realized prices of USD 3,046/oz for gold and USD 34,923/tonne for antimony. Consolidated net income surged by 152% to USD 14.8 million, or USD 0.16 per share, compared to USD 5.9 million or USD 0.06 per share in Q1 2024. Cash and cash equivalents stood at USD 88.3 million as of March 31, 2025, up from USD 76.4 million at the end of 2024, with the company maintaining a debt-free balance sheet.

Improved Profitability and Operating Margins: Adjusted EBITDA rose significantly to USD 44.1 million in Q1 2025, up 65% from USD 26.7 million in the prior-year quarter. This increase translated to a higher adjusted EBITDA margin of 56%. Adjusted net income also grew to USD 20.0 million, excluding a USD 5.0 million loss on financial instruments and minor reclamation liability revisions. The results demonstrate Mandalay's ability to maintain strong profitability and cash generation, despite cost pressures, aided by disciplined capital allocation and ongoing investments in operational sustainability.

Cost Pressures and Capital Expenditure Trends: Despite robust top-line growth, Mandalay experienced a notable increase in production costs. Consolidated cash operating costs rose by 30% year-over-year to USD 1,348 per ounce of gold equivalent, while all-in sustaining costs (AISC) increased by 40% to USD 2,004 per ounce. These increases were primarily driven by planned front-loaded capital investments, such as accelerated development at Björkdal and infill drilling at Costerfield. Total capital expenditures for the quarter amounted to USD 16.7 million, up from USD 13.1 million in Q1 2024.

Costerfield Mine: Lower Grades and Higher Costs: At the Costerfield mine in Australia, gold equivalent production declined by 21% to 11,515 ounces due to lower head grades and reduced antimony output. Antimony production fell by 60% to 161 tonnes, largely attributable to ore sourced from the lower-grade Shepherd deposit. Cash operating costs per ounce rose by 45% to USD 1,133, while AISC increased by 55% to USD 1,555, due to higher tailings and water management costs and increased sustaining capital related to infill drilling. Despite the operational challenges, the mine generated USD 39.7 million in revenue and contributed USD 26.6 million in adjusted EBITDA, resulting in net income of USD 10.6 million.

Björkdal Mine: Marginal Production Gain Amid Cost Increase: The Björkdal mine in Sweden recorded a 4% increase in gold production, totaling 10,827 ounces in Q1 2025, supported by improved mining grades and plant performance. However, cash operating costs increased by 12% to USD 1,577 per ounce, while AISC rose 20% to USD 2,247 per ounce due to contractor-related expenses and the procurement of new equipment, including a cable bolter. Despite these cost escalations, the mine generated USD 38.4 million in revenue and USD 19.9 million in adjusted EBITDA, translating to net income of USD 11.4 million.

Strategic Positioning and Forward Outlook: Mandalay continues to invest in long-term asset stability and resource conversion, particularly through infill drilling at Costerfield and development initiatives at Björkdal. The company reaffirmed its full-year 2025 guidance, anticipating stronger production in the second half of the year and lower capital expenditures following the commissioning of a new tailings facility. Management emphasized its ongoing commitment to disciplined capital deployment, liquidity preservation, and sustainable value creation for shareholders.

Considering recent key business, financial updates, current trading levels, and key business risks, a ‘Speculative Buy’ recommendation has been given on Mandalay Resources Corporation (TSX: MND) at the closing market price of CAD 4.85, as on June 25, 2025.

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MND
Mandalay Resources Corp
-0.11 2.16% 4.99 5.91 4.86 1.76 1.31 0.98 2.13
NGT
Newmont Goldcorp Corp
-0.95 1.08% 87.17 13.22 9.38 4.51 2.07 3.45 7.15
AEM
Agnico Eagle Mines Limited
-1.51 0.87% 172.32 25.63 19.27 9.33 2.85 6.92 11.93
WPM
Wheaton Precious Metals Corp
-0.58 0.45% 128.02 64.97 41.49 37.81 5.38 26.78 37.60
ABX
Barrick Gold Corp
-0.12 0.41% 29.50 15.66 11.20 3.66 1.49 2.78 5.07

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is Jun 25,2025. The reference data in this report has been partly sourced from REFINITIV.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.